{"text_format":"1","workbook":"xlsx","n_sheets":18,"sheets":["Indholdfortegnelse","Økonomisk fremskrivning","Brændselspriser","CO2, NOx og SO2 priser","Elpriser","Elforbrug","Effektforbrug","Individ. VP & Elbiler","Store varmepumper","Elkedler","Vindkapacitet","Solceller","Kraftværker, Øst","Kraftværker, Vest","Udlandsforbindelser","Gasdata - forbrug og produktion","Gasdata forbindelser","Fjernvarmeforbruget"],"not_rendered":{"charts":11,"images":1,"macros":1,"external_links":0,"defined_names":47,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Indholdfortegnelse","index":0,"n_rows":20,"n_cols":2,"rows_kept":20,"cut":false,"hidden":false,"merged":[[1,0,1,1]]}
[]
["Indholdsfortegnelse"]
[]
["1.","Økonomiske nøgletal"]
["2.","Brændselspriser"]
["3.","CO2, SO2 og NOx priser"]
["4.","Elpriser for Danmark og nærmeste områder"]
["5.","Det årlige elforbrug"]
["6.","Det maksimale timeforbrug for fremskrivningsårene"]
["7.","Store varmepumper"]
["8.","Individuelle varmepumper og elbiler"]
["9.","Elkedler"]
["10.","Vindkapacitet på land og hav"]
["11.","Solceller"]
["12.","Kraftværker, Østdanmark"]
["13.","Kraftværker, Vestdanmark"]
["14.","Udlandsforbindelser"]
["15.","Gasdata, forbrug og produktion"]
["16.","Gasdata, forbindelser"]
["17.","Fjernvarmeforbrug"]

{"sheet":"Økonomisk fremskrivning","index":1,"n_rows":79,"n_cols":7,"rows_kept":79,"cut":false,"hidden":false,"merged":[]}
["Økonomiske nøgletal",null,"Indholdsfortegnelse"]
[]
[null,null,2015,"2016-2020","2021-2030","2031-2035"]
[null,"BNP, årlig vækst",1.5469947731878486,2.0581888658148717,1.2616566584909261,0.99919986373170122]
[null,"Inflation, forbrugerpris",1.0485936697882969,1.9263030891885202,1.9382934965738865,1.9768513999977877]
[null,"Nominel rente, niveau i slutår",0.5,3.85,4.5,4.5]
[null,"Kilde: Konvergensprogram 2015"]
[]
[]
[]
[null,null,null,"BNP, årlig vækst","Inflation, forbrugerpris","Effektiv rente, niveau i slutår"]
[null,null,2015,1.5469947731878486E-2,1.048593669788297E-2,5.0000000000000001E-3]
[null,null,2016,1.9847363639718729E-2,1.530082426139113E-2,6.0000000000000001E-3]
[null,null,2017,1.8375626437493908E-2,1.537824289805597E-2,1.41E-2]
[null,null,2018,2.3471560439516814E-2,2.3161084980699555E-2,2.2799999999999997E-2]
[null,null,2019,2.3865340322506645E-2,2.0264322166771237E-2,3.1400000000000004E-2]
[null,null,2020,1.7349552451507488E-2,2.2210680152508121E-2,3.85E-2]
[null,null,2021,1.6191474120807126E-2,1.932680373910094E-2,4.0399999999999998E-2]
[null,null,2022,1.6782259231298058E-2,1.9493647696405748E-2,4.2000000000000003E-2]
[null,null,2023,1.2084181736083055E-2,1.9631988731315182E-2,4.3299999999999998E-2]
[null,null,2024,1.0273721200869668E-2,1.9440640885236667E-2,4.4299999999999999E-2]
[null,null,2025,1.0690806312621204E-2,1.9398217436699602E-2,4.4999999999999998E-2]
[null,null,2026,9.3590115101196414E-3,1.9397624419204135E-2,4.4999999999999998E-2]
[null,null,2027,1.3284130080313927E-2,1.9373477911908233E-2,4.4999999999999998E-2]
[null,null,2028,9.9311992229387247E-3,1.9500935033841284E-2,4.4999999999999998E-2]
[null,null,2029,1.0607076888936362E-2,1.941257554415058E-2,4.4999999999999998E-2]
[null,null,2030,1.6961805545104847E-2,1.8853438259526279E-2,4.4999999999999998E-2]
[null,null,2031,9.1974917718338212E-3,1.9729301037003162E-2,4.4999999999999998E-2]
[null,null,2032,1.0547918224691921E-2,1.9837683459576788E-2,4.4999999999999998E-2]
[null,null,2033,7.1685805203809405E-3,1.9845648688274185E-2,4.4999999999999998E-2]
[null,null,2034,7.181731252774437E-3,1.977080600958846E-2,4.4999999999999998E-2]
[null,null,2035,1.5864271416903941E-2,1.9659130805446783E-2,4.4999999999999998E-2]
[null,null,"Kilde: Konvergensprogram 2015"]
[]
[]
["BVT-deflator"]
[]
[2015,1]
[2016,1.0153008242613912]
[2017,1.0309143669514793]
[2018,1.0547914622122665]
[2019,1.0761660962212956]
[2020,1.1000684771754401]
[2021,1.1213292847333816]
[2022,1.1431880827616367]
[2023,1.1656311383201869]
[2024,1.1882917546849192]
[2025,1.2113424965205346]
[2026,1.234839663311061]
[2027,1.2587628022529662]
[2028,1.2833098538827172]
[2029,1.3082222033677684]
[2030,1.332886689908704]
[2031,1.3591836126621275]
[2032,1.3861466669335627]
[2033,1.4136556467159485]
[2034,1.4416047582715288]
[2035,1.4699454547841433]
["Kilde: Konvergensprogram 2015"]
[]
[]
[]
[]
[]
["Langsigtede valutakurser"]
[]
[null,"DKK/EUR",{"$f":"7.459","v":7.4589999999999996}]
[null,"DKK/$",6.25]
[]
[]
[]
[null,null,null,"Omregningsfaktorer"]
[null,null,null,"Fra","Til","Til","Til"]
[null,null,null,"GJ","TJ","PJ","GWh"]
[null,null,null,1,{"$f":"1/1000","v":1E-3},{"$f":"1/1000000","v":9.9999999999999995E-7},{"$f":"1/3600","v":2.7777777777777778E-4}]
[]
[null,null,null,"Fra","Til"]
[null,null,null,"GWh","mio. M3"]
[null,null,null,1,{"$f":"1/12.1","v":8.2644628099173556E-2}]

{"sheet":"Brændselspriser","index":2,"n_rows":28,"n_cols":18,"rows_kept":28,"cut":false,"hidden":false,"merged":[[7,16,7,17]]}
["Brændselspriser",null,"Indholdsfortegnelse"]
[]
["Fremskrivning"]
[]
[null,"Faste 2015 priser"]
[null,null,"Kul","Olie","Fuelolie","Gasolie","Gas","Gas,\ndec","Halm","Halm, dec","Træflis","Træpiller","Træpiller, dec",null,"Dato og kilde for futurepriser på brændsler"]
[null,2015,15.744945467512535,70.344935713612728,53.747168958568651,82.191560527074856,41.069646031172184,46.511405843187624,42.629922400017655,40.924725504016948,49.8013112149739,67.281081615333747,71.909226692870291]
[null,2016,16.860396652525836,84.601067590986702,68.808772287014264,97.253163855520484,44.392983647844716,49.83474345986015,43.157569692462367,41.431266904763874,50.417721603343885,67.729440123754301,72.384498724978798,null,"Brændsel","Dato","Kilde"]
[null,2017,18.315959776235061,95.321436076736006,80.134841592208403,108.57923316071461,47.853878482862697,53.295638294878138,43.685216984907072,41.937808305510785,51.03413199171387,68.17779863217487,72.859770757087304,null,"Naturgas:","2015-03-18","www.montel.no","ICE Endex"]
[null,2018,20.01521998562183,103.8766578324713,89.173433377142743,117.61782494564895,51.726464220807273,57.1682240328227,44.212864277351784,42.444349706257711,51.650542380083863,68.626157140595424,73.335042789195796,null,"Olie:","2015-03-18","www.montel.no","ICE Brent"]
[null,2019,21.93367861084808,112.53530970054851,98.321299075766305,126.76569064427251,56.062122049408259,61.503881861423693,44.740511569796496,42.713348319265769,52.266952768453848,69.074515649015979,73.810314821304303,null,"Kul:","2015-03-18","www.montel.no","ICE"]
[null,2020,23.883395545910314,121.03717902549565,107.30352401757295,135.74791558607913,60.403583444658722,65.845343256674141,45.268158862241187,42.955257272393176,52.883363156823819,69.522874157436519,74.285586853412795,null,"CO2:","2015-03-18","https://www.theice.com/productguide/ProductSpec.shtml?specId=197#data"]
[null,2021,24.096572230288814,122.45959244365676,108.80630379386014,137.25069536236634,61.203465016193761,66.64522482820918,45.695183110394453,43.179805555370145,53.382223259806608,69.791218997403121,74.558588122588702]
[null,2022,24.289112094245972,123.76887139681455,110.18955700787136,138.63394857637758,61.937189410279693,67.378949222295134,46.122207358547726,43.40435383834712,53.881083362789404,70.059563837369708,74.831589391764624]
[null,2023,24.462167794662111,124.97073482940675,111.45932572440501,139.90371729291121,62.608176308703456,68.049936120718897,46.549231606700999,43.628902121324096,54.379943465772193,70.327908677336296,75.104590660940531]
[null,2024,24.62417917573946,126.105700083024,112.65841651485168,141.1028080833579,63.240841846486873,68.682601658502321,46.976255854854273,43.85345040430105,54.878803568754989,70.596253517302898,75.377591930116452]
[null,2025,24.77215170729259,127.1600390174421,113.77232559906439,142.21671716757058,63.826820328922629,69.26858014093807,47.403280103007525,44.096074514425609,55.377663671737764,70.864598357269486,75.650593199292359]
[null,2026,24.905596549769939,128.13182426295901,114.79901671095297,143.24340827945917,64.364890097827399,69.806649909842832,47.842375975079015,44.504535790771179,55.890626139110999,71.192380951110195,75.986136508481948]
[null,2027,25.025591621832298,129.02659921690437,115.74434644979627,144.18873801830247,64.858338742980692,70.300098554996126,48.281471847150499,44.912997067116748,56.403588606484227,71.520163544950918,76.321679817671537]
[null,2028,25.128895718412387,129.82910109715249,116.5921896862784,145.03658125478461,65.29792608346456,70.739685895479994,48.720567719221989,45.321458343462318,56.916551073857462,71.847946138791627,76.657223126861126]
[null,2029,25.221282040811932,130.56745262352854,117.37225807389471,145.81664964240093,65.700540685426944,71.142300497442392,49.159663591293473,45.72991961980788,57.429513541230691,72.175728732632351,76.992766436050729]
[null,2030,25.314919120514091,131.3009950886356,118.14724568828032,146.59163725678653,66.101809597950975,71.543569409966409,49.598759463364956,46.138380896153457,57.942476008603926,72.50351132647306,77.328309745240304]
[null,2031,25.449666483778209,132.50511701542393,119.41940050393221,147.86379207243843,66.624366457579725,72.066126269595173,50.012776382965434,46.523512914386451,58.426140634305412,72.843737218675059,77.679400638930701]
[null,2032,25.567014175779796,133.60349845445484,120.57984049426831,149.02423206277453,67.091179021922471,72.532938833937905,50.426793302565912,46.908644932619453,58.909805260006905,73.183963110877045,78.030491532621113]
[null,2033,25.669973029675194,134.611338501532,121.64462350400537,150.08901507251159,67.511162553428434,72.952922365443868,50.840810222166382,47.293776950852447,59.393469885708392,73.52418900307903,78.38158242631151]
[null,2034,25.761138898071657,135.54197948976685,122.62784570807548,151.07223727658172,67.892059691178659,73.333819503194093,51.25482714176686,47.678908969085455,59.877134511409885,73.86441489528103,78.732673320001922]
[null,2035,25.841955447124324,136.40320478862373,123.53773023631776,151.98212180482398,68.238262094201119,73.680021906216552,51.668844061367331,48.06404098731845,60.360799137111371,74.204640787483029,79.083764213692362]
[null,"DKK/GJ"]

{"sheet":"CO2, NOx og SO2 priser","index":3,"n_rows":27,"n_cols":9,"rows_kept":27,"cut":false,"hidden":false,"merged":[]}
["CO2 pris",null,"Indholdsfortegnelse"]
[]
["Fremskrivning"]
[]
[null,null,"Faste 2015 priser",null,null,null,null,"2015-2035"]
[null,2015,51.16874,null,null,null,"SO2",11.5,"DKK/kg"]
[null,2016,55.222207598160942,null,null,null,"NOx",26.4,"DKK/kg"]
[null,2017,65.89525533624105]
[null,2018,81.182501671718498]
[null,2019,101.27774528611296]
[null,2020,125.59960028691756]
[null,2021,136.00524943441988]
[null,2022,145.94726767273474]
[null,2023,155.43826790952934]
[null,2024,164.54056206134013]
[null,2025,173.24637900373125]
[null,2026,181.56139291895721]
[null,2027,189.50172099318573]
[null,2028,197.05001456262693]
[null,2029,204.25791028073712]
[null,2030,211.23569139163411]
[null,2031,220.42732266021332]
[null,2032,229.15985412902302]
[null,2033,237.46740023212823]
[null,2034,245.38285717537372]
[null,2035,252.92983256311084]
[null,"DKK/Ton"]

{"sheet":"Elpriser","index":4,"n_rows":31,"n_cols":39,"rows_kept":31,"cut":false,"hidden":false,"merged":[]}
["Elpriser for Danmark og nærmeste områder",null,null,null,null,"Indholdsfortegnelse"]
[]
["Fremskrivning"]
[null,"Elpriserne er et resultat af modelkørsler fra SIVAEL og BID modellerne."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Udgangspunktet er nedenstående simuleringspriser fra SIVAEL og BID"]
[null,"År","DK1","DK2","DK","NO (NSY)","SE3","SE4","DE","NL","UK",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DKw","Dke","Norge, Sverige","Tyskland","Holland","UK"]
["Forward",2015,220.86099000000002,232.04949000000002,225.41354134158212,178.29496333333336,212.45718333333335,219.69241333333335,240.67706666666663,307.55943333333335,464.22215288520709]
["Forward",2016,224.87915359085588,239.7192676141662,230.9223498123215,192.62761865900822,222.60171034965481,230.24216509432941,234.87051748773808,284.16614377309071,466.00210124343516]
["Forward",2017,217.92797462349654,232.10921068797376,223.70676712844255,186.09254672364978,214.74443183351187,222.34152258233894,224.36741344869284,276.02763054071687,444.88284934493106]
["Interpolation",2018,272.4641524871729,282.07514520481567,276.38062482461106,250.7586805624332,265.97847260900789,271.14441840489263,276.2556577846841,334.31020917381124,487.08374345995406]
["Interpolation",2019,327.0003303508492,332.04107972165764,329.05448252077963,315.42481440121662,317.21251338450395,319.94731422744633,328.14390212067542,392.59278780690556,529.28463757497707]
["BID/SIVAEL priser",2020,381.53650821452555,382.00701423849955,381.72834021694814,380.09094823999999,368.44655415999995,368.75021005000002,380.03214645666668,450.87536643999994,571.48553169000002]
[null,2021,385.0674002377001,386.21963911956777,385.53710503042436,381.91483783799998,370.69524872599993,370.93062493000002,384.51597761300002,450.48267992599995,565.39071565899997]
[null,2022,399.35136413927125,393.20332150955966,396.84549960270749,383.73872743599998,372.94394329199991,373.11103981000002,388.99980876933336,450.08999341199996,559.29589962799992]
[null,2023,403.26076996669701,397.25633876116694,400.81486361706936,385.56261703399997,375.1926378579999,375.29145469000002,393.48363992566669,449.69730689799997,553.20108359699987]
[null,2024,407.35852857629573,401.58132020911171,405.00498159313577,387.38650663199996,377.44133242399988,377.47186957000002,397.96747108200003,449.30462038399997,547.10626756599981]
[null,2025,410.82817783683862,404.03206476235403,408.05910731828737,389.21039622999996,379.69002698999986,379.65228445000002,402.45130223833337,448.91193386999998,541.01145153499976]
[null,2026,417.92287677755911,411.2753470537329,415.21434641944165,391.03428582799995,381.93872155599985,381.83269933000003,406.93513339466671,448.51924735599999,534.91663550399971]
[null,2027,420.99984141542473,415.3591779647341,418.70155786787478,392.85817542599995,384.18741612199983,384.01311421000003,411.41896455100004,448.126560842,528.82181947299966]
[null,2028,424.37420143914341,420.31161095813974,422.71890238708232,394.68206502399994,386.43611068799981,386.19352909000003,415.90279570733338,447.73387432800001,522.72700344199961]
[null,2029,427.04077316239017,423.37465602561957,425.54701683877909,396.50595462199993,388.6848052539998,388.37394397000003,420.38662686366672,447.34118781400002,516.63218741099956]
[null,2030,430.60080608628306,428.33835560015359,429.67897255111956,398.32984421999998,390.93349982000001,390.55435884999997,424.87045801999994,446.94850129999998,510.53737137999997]
[null,2031,430.50013251348634,428.2163062564095,429.56958943854721,399.24178901900001,392.05784710300003,391.64456628999994,427.11237359816658,446.75215804299995,507.48996336449994]
[null,2032,432.845721751577,430.39388081559855,431.84672123796213,400.15373381800003,393.18219438600005,392.73477372999992,429.35428917633322,446.55581478599993,504.44255534899992]
[null,2033,434.35831100366499,431.97226972711002,433.3861205055756,401.06567861700006,394.30654166900007,393.82498116999989,431.59620475449987,446.3594715289999,501.39514733349989]
[null,2034,435.68569647509008,434.03336379680724,435.0124549242027,401.97762341600009,395.43088895200009,394.91518860999986,433.83812033266651,446.16312827199988,498.34773931799987]
[null,2035,437.24559916587782,436.43361286560452,436.91475603526601,402.88956821500011,396.55523623500011,396.00539604999983,436.08003591083315,445.96678501499986,495.30033130249984]
[null,"2015 DKK/MWh"]
[null,null,null,null,"Forward priser fra Nasdaq (hentet d. 18. marts 2015)."]
[null,null,null,null,"Interpolerede priser mellem forward og simlueringspriserne"]
[null,null,null,null,"Simulerede elpriser fra Energinet.dk's energimodeller"]

{"sheet":"Elforbrug","index":5,"n_rows":111,"n_cols":31,"rows_kept":111,"cut":false,"hidden":false,"merged":[[4,23,4,24],[4,17,4,18],[30,3,30,4],[30,1,30,2],[4,2,4,4],[4,13,4,14],[4,21,4,22],[4,19,4,20],[4,15,4,16]]}
["Det årlige elforbrug",null,null,"Indholdsfortegnelse"]
[]
["Fremskrivning",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Samlet forbrug",null,"Klassisk forbrug"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vestdanmark","Østdanmark","Vestdanmark","Østdanmark"]
[null,null,"Forbrug, ab værk",null,null,"Nettab","Nettab","Total an forbruger",null,null,null,null,"År","Klassisk forbrug",null,"Femern og elektrificering af fjernbanen",null,"Individuelle varmepumper",null,"Elbiler",null,"Elkedler & store \nvarmepumper",null,"Total",null,null,2003,20647.712499999969,14171.912599999991,20647.712499999969,14171.912599999991]
[null,null,"øst","vest","Samlet","øst","vest","Samlet",null,null,null,null,null,"vest","øst","vest","øst","vest","øst","vest","øst","vest","øst","vest","øst",null,2004,20852.91880000001,14256.200700000056,20852.91880000001,14256.200700000056]
[null,2015,13643.047845320269,20586.817397324576,34229.865242644846,762.18421923024471,1330.1253810313356,32137.555642383268,null,null,null,null,2015,20035.435649935553,13263.756592403171,70.62,127.2,290.53702169837641,197.4583041602863,5.943866987904908,4.0396431708605585,184.28085870274322,50.593305585950318,20586.817397324576,13643.047845320269,null,2005,21008.149400000024,14445.745100000026,21008.149400000024,14445.745100000026]
[null,2016,13732.487742920781,20736.51632985182,34469.004072772601,765.95681398215311,1334.9014012622574,32368.145857528194,null,null,null,null,2016,20084.252266121402,13313.673220334829,79.308815160000009,127.2,310.46632523484766,211.28698739515903,10.202827938320231,6.9435059546898596,252.28609539725349,73.384029236101711,20736.51632985182,13732.487742920781,null,2006,21397.742300000045,14577.284200000024,21397.742300000045,14577.284200000024]
[null,2017,13854.763333993245,20959.21794622143,34813.981280214677,771.11927468546128,1342.3515898244441,32700.510415704768,null,null,null,null,2017,20170.624622563751,13385.88504403606,87.997630319999999,127.2,330.66333201784863,225.28881060579303,17.514918449097042,11.933331467915952,352.41744287073465,104.45614788347423,20959.21794622143,13854.763333993245,null,2007,21595.50769999998,14515.893500000046,21595.50769999998,14515.893500000046]
[null,2018,14011.916922425555,21208.012304373213,35219.929226798769,776.31853085550028,1350.834347911361,33092.776348031904,null,null,null,null,2018,20267.098740072517,13455.020213678696,96.686445480000003,168.64561839999999,351.29272432320107,239.44046307019718,30.076425106449797,20.500035031635932,462.85796939104205,128.31059224502761,21208.012304373213,14011.916922425555,null,2008,21622.135500000088,14476.731799999981,21622.135500000088,14476.731799999981]
[null,2019,14172.894089900496,21383.586628503741,35556.480718404237,782.29616825380435,1360.3959881397896,33413.788562010639,null,null,null,null,2019,20369.825208497325,13530.853356917818,105.37526063999999,210.09123679999999,373.15615844034767,254.49183276136421,51.643023199087622,35.220449471355678,483.58697772698042,142.23721394995749,21383.586628503741,14172.894089900496,null,2009,20555.025700000046,14050.927199999947,20555.025700000046,14050.927199999947]
[null,2020,14340.810914121199,21551.920648440435,35892.731562561632,788.55982194159697,1371.3161082073675,33732.855632412669,null,null,null,null,2020,20465.98582176042,13593.280672117331,114.06407580000001,251.53685520000002,406.86248486394629,277.45612078823342,88.697918831047858,60.486728062631727,476.31034718502042,158.05053795300216,21551.920648440435,14340.810914121199,null,2010,21120.620499999965,14376.106900000032,21120.620499999965,14376.106900000032]
[null,2021,14533.310017730168,21840.789185869111,36374.099203599282,796.54615595881114,1385.5283468582675,34192.024700782204,null,null,null,null,2021,20620.0956938499,13691.427393042446,114.06407580000001,292.98247359999999,445.50397916671483,303.72064923042404,113.1907718168722,77.167379666093311,547.93466523562324,168.01212219120495,21840.789185869111,14533.310017730168,null,2011,20707.453900000048,13888.455699999908,20707.453900000048,13888.455699999908]
[null,2022,14793.830393271815,22205.270144242284,36999.100537514096,806.11766184616863,1402.4362545639196,34790.546621104004,null,null,null,null,2022,20810.278184153085,13814.085830842125,184.94227108000001,355.86424304000002,487.39236221074106,332.1981571275648,139.56934482746829,95.128037979264008,583.08798197099031,196.55412428286209,22205.270144242284,14793.830393271815,null,2012,20442.01549999995,13698.185700000067,20442.01549999995,13698.185700000067]
[null,2023,14973.663265078598,22511.717967171462,37485.38123225006,813.20774767640978,1416.072264744751,35256.101219828895,null,null,null,null,2023,20944.490953268218,13889.223852695362,268.96079395999999,404.36761704000003,533.29970358251364,363.1309373392761,167.88538996185369,114.31541891525774,597.08112639887668,202.62543908870339,22511.717967171462,14973.663265078598,null,2013,20071.088799999994,13488.409200000011,20047.506099999981,13478.216099999998]
[null,2024,15231.745373351836,22866.148437973105,38097.893811324939,819.79443175508641,1427.240502508932,35850.85887706092,null,null,null,null,2024,21037.266376321037,13952.442801214778,380.55269040000002,523.23141239999995,581.10820876738273,395.74110852803364,198.01595326233101,134.85105126373949,669.20520922235335,225.47899994528393,22866.148437973105,15231.745373351836,null,2014,20125.815099999934,13319.140999999951,19868.711985821112,13143.119869488219]
[null,2025,15487.078717241848,23253.865025659023,38740.943742900869,825.67093872967234,1436.9844206593552,36478.288383511841,null,null,null,null,2025,21104.47735238801,14000.444608472313,492.14458684000004,642.09520775999999,630.84292579214036,429.72549613034221,230.01300904143184,156.68314628819391,796.38715159744038,258.13025859099747,23253.865025659023,15487.078717241848,null,2015,20586.817397324576,13643.047845320269,20035.435649935553,13263.756592403171]
[null,2026,15773.12411073845,23678.227138612037,39451.35124935049,832.10623214989755,1448.0522033937959,37171.192813806796,null,null,null,null,2026,21188.163735750117,14055.897883469197,607.33506448000003,760.95900311999992,682.43565967791903,464.87008166714202,263.91285644853588,179.77546951186852,936.37982225546489,311.6216729702428,23678.227138612037,15773.12411073845,null,2016,20736.51632985182,13732.487742920781,20084.252266121402,13313.673220334829]
[null,2027,16014.740875639665,24013.818416131595,40028.559291771264,837.91814899124438,1458.0281727192523,37732.612970060771,null,null,null,null,2027,21251.870625980453,14098.096813554712,651.64734684000007,858.38664744000005,735.43714127305748,500.97429563691031,299.69430145505265,204.14952298703159,1075.169000583033,353.13359602101087,24013.818416131595,16014.740875639665,null,2017,20959.21794622143,13854.763333993245,20170.624622563751,13385.88504403606]
[null,2028,16226.166426623255,24145.610612225009,40371.77703884826,843.02701664642518,1466.7731354785465,38061.976886723292,null,null,null,null,2028,21293.257809152434,14125.489063837353,682.81930160000002,928.74706880000008,790.0594919023913,538.18263350409302,337.35776983150015,229.80559674538461,1042.116239738682,403.94206373642589,24145.610612225009,16226.166426623255,null,2018,21208.012304373213,14011.916922425555,20267.098740072517,13455.020213678696]
[null,2029,16338.788345480241,24296.207730784106,40634.996076264346,847.93993571778265,1475.1714043008215,38311.884736245745,null,null,null,null,2029,21326.318376871946,14147.357483130667,686.41788280000003,928.74706880000008,845.82675085963513,576.17087438535327,376.90348086666216,256.7438401648115,1060.7412393858608,429.76907899941017,24296.207730784106,16338.788345480241,null,2019,21383.586628503741,14172.894089900496,20369.825208497325,13530.853356917818]
[null,2030,16539.481731987766,24640.897469857649,41180.379201845411,854.35134718240442,1486.1779832162065,38839.849871446801,null,null,null,null,2030,21397.858581913562,14194.752243152087,690.01646400000004,928.74706880000008,901.10171246050618,613.82376597907853,418.3317347879285,284.96445775797116,1233.5889766956518,517.19419629862898,24640.897469857649,16539.481731987766,null,2020,21551.920648440435,14340.810914121199,20465.98582176042,13593.280672117331]
[null,2031,16664.371010395607,24771.613768483952,41435.98477887956,859.26874447259252,1494.5510857271147,39082.164948679856,null,null,null,null,2031,21415.312757801719,14206.330864507694,690.01646400000004,928.74706880000008,958.44341118802788,652.88450348944889,471.52471283900007,321.19911768531239,1236.3164226552044,555.20945591315103,24771.613768483952,16664.371010395607,null,2021,21840.789185869111,14533.310017730168,20620.0956938499,13691.427393042446]
[null,2032,16758.901780717213,24964.852184207157,41723.75396492437,864.67048240278746,1503.7478969527401,39355.335585568842,null,null,null,null,2032,21433.90017574095,14218.661247544729,690.01646400000004,928.74706880000008,1020.4790900052656,695.14274522854043,531.48144481702673,362.04119634262446,1288.9750096439147,554.30952280131862,24964.852184207157,16758.901780717213,null,2022,22205.270144242284,14793.830393271815,20810.278184153085,13814.085830842125]
[null,2033,16838.393736729005,25060.190788733507,41898.584525462516,869.01422822545464,1511.086747702604,39518.48354953446,null,null,null,null,2033,21415.739708279041,14206.614091739171,690.01646400000004,928.74706880000008,1083.2386020774716,737.89405678246146,599.06197595467972,408.07655012805918,1272.1340384223149,557.06196927931194,25060.190788733507,16838.393736729005,null,2023,22511.717967171462,14973.663265078598,20944.490953268218,13889.223852695362]
[null,2034,16938.176942475329,25213.58793737091,42151.76487984624,872.49025066616014,1516.9397141199443,39762.334915060135,null,null,null,null,2034,21389.60995561798,14189.280330803296,690.01646400000004,928.74706880000008,1122.661392523424,764.74856761327862,675.23571054917113,459.96553001891789,1336.0644146803356,595.43544523983405,25213.58793737091,16938.176942475329,null,2024,22866.148437973105,15231.745373351836,21037.266376321037,13952.442801214778]
[null,2035,17063.987076995771,25408.612794876008,42472.599871871775,878.67596503844106,1527.4995719186918,40066.424334914642,null,null,null,null,2035,21427.41691268835,14214.360428731181,690.01646400000004,928.74706880000008,1160.4097976959306,790.46249968363611,761.09531751575753,518.45245393098787,1369.6743029759696,611.9646258499663,25408.612794876008,17063.987076995771,null,2025,23253.865025659023,15487.078717241848,21104.47735238801,14000.444608472313]
[null,"GWh/år",null,null,null,null,null,null,null,null,null,null,"GWh/år","ab værk",null,null,null,null,null,null,null,null,null,null,null,null,2026,23678.227138612037,15773.12411073845,21188.163735750117,14055.897883469197]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2027,24013.818416131595,16014.740875639665,21251.870625980453,14098.096813554712]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2028,24145.610612225009,16226.166426623255,21293.257809152434,14125.489063837353]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2029,24296.207730784106,16338.788345480241,21326.318376871946,14147.357483130667]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2030,24640.897469857649,16539.481731987766,21397.858581913562,14194.752243152087]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2031,24771.613768483952,16664.371010395607,21415.312757801719,14206.330864507694]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2032,24964.852184207157,16758.901780717213,21433.90017574095,14218.661247544729]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2033,25060.190788733507,16838.393736729005,21415.739708279041,14206.614091739171]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2034,25213.58793737091,16938.176942475329,21389.60995561798,14189.280330803296]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2035,25408.612794876008,17063.987076995771,21427.41691268835,14214.360428731181]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Faktisk inkl. solceller","AF2013"]
[null,2013,33515,34692.292892652331]
[]
[null,null,"AF2014","AF2013"]
[null,2014,{"$f":"#REF!","v":{"$error":"#REF!"}},34887.658250114109]
[null,2015,{"$f":"E7","v":34229.865242644846},34996.57255947683]
[null,2016,34469.004072772601,35086.67890187067]
[null,2017,34813.981280214677,35176.985370655515]
[null,2018,35219.929226798769,35301.807643395514]
[null,2019,35556.480718404237,35434.204619125449]
[null,2020,35892.731562561632,35577.629114718533]
[null,2021,36374.099203599282,35736.569714754267]
[null,2022,36999.100537514096,35895.411315499718]
[null,2023,37485.38123225006,36048.879061726329]
[null,2024,38097.893811324939,36200.869741849732]
[null,2025,38740.943742900869,36355.921507639949]
[null,2026,39451.35124935049,36517.788820372414]
[null,2027,40028.559291771264,36685.381175878822]
[null,2028,40371.77703884826,36855.949978951867]
[null,2029,40634.996076264346,37047.069385942457]
[null,2030,41180.379201845411,37252.12260337409]
[null,2031,41435.98477887956,37500.569847988882]
[null,2032,41723.75396492437,37782.233485007513]
[null,2033,41898.584525462516,38124.545643458136]
[null,2034,42151.76487984624,38536.44551384401]
[null,2035,42472.599871871775,39066.14381467356]

{"sheet":"Effektforbrug","index":6,"n_rows":52,"n_cols":17,"rows_kept":52,"cut":false,"hidden":false,"merged":[[5,11,5,12],[5,13,5,14],[5,15,5,16],[33,2,33,6],[33,7,33,11],[5,3,5,4],[5,5,5,6],[5,7,5,8]]}
["Det maksimale timeforbrug for fremskrivningsårene",null,null,null,null,null,"Indholdsfortegnelse"]
[]
["Fremskrivning"]
[null,null,"Med Femern, Elektrificering af fjernbanen, VP og Elbiler",null,null,null,null,null,null,null,"Uden Femern, Elektrificering af fjernbanen, VP og Elbiler"]
[]
[null,null," ","Østdanmark",null,"Vestdanmark",null,"Danmark",null,null," ","Østdanmark",null,"Vestdanmark",null,"Danmark"]
[null,null,null,"2-års-vinter","10-års-vinter","2-års-vinter","10-års-vinter","2-års-vinter","10-års-vinter",null,null,"2-års-vinter","10-års-vinter","2-års-vinter","10-års-vinter","2-års-vinter","10-års-vinter"]
[null,null,2015,2545.9415551415527,2639.2325692583449,3621.5080797016244,3762.0148673298736,6167.4496348431767,6401.247436588219,null,2015,2442.1140281861653,2533.7603075635416,3533.7794641645642,3672.1433718578478,5975.8934923507295,6205.9036794213898]
[null,null,2016,2557.8468552356294,2651.5846447469776,3637.8922991379618,3778.8816297022304,6195.7391543735912,6430.466274449208,null,2016,2449.2923095683523,2541.2079714452384,3536.9557990089393,3675.4440749899632,5986.2481085772915,6216.6520464352016]
[null,null,2017,2573.9974688406523,2668.3413494802107,3661.0884265505979,3802.8270179420297,6235.0858953912502,6471.1683674222404,null,2017,2458.5099404906973,2550.7715164276797,3545.5736407531035,3684.3993453347798,6004.0835812438008,6235.170861762459]
[null,null,2018,2609.3225604770641,2704.2584466229,3686.375876049618,3828.9456132582213,6295.6984365266817,6533.2040598811218,null,2018,2471.8446140591668,2564.606606113151,3560.821385415637,3700.2441101442723,6032.6659994748043,6264.8507162574233]
[null,null,2019,2646.334732596968,2741.9259360549754,3713.3823644239233,3856.8505558198649,6359.7170970208917,6598.7764918748398,null,2019,2484.6111510614664,2577.8522385234828,3577.8524445520025,3717.942014486503,6062.4635956134689,6295.7942530099863]
[null,null,2020,2682.8194323182979,2779.0461584014779,3742.0039912781554,3886.4338770477048,6424.8234235964537,6665.4800354491827,null,2020,2498.6145394116688,2592.3811381422661,3595.9872625093049,3736.7868949429867,6094.6018019209732,6329.1680330852523]
[null,null,2021,2726.1131639339742,2823.2309381550899,3777.1123168478489,3922.9168569125104,6503.2254807818226,6746.1477950675999,null,2021,2510.1424004636983,2604.3416102691285,3612.9629771710552,3754.4272878169181,6123.1053776347535,6358.7688980860466]
[null,null,2022,2784.5123757916604,2882.7086134806186,3852.3657878047484,3999.8200237636011,6636.8781635964087,6882.5286372442197,null,2022,2528.2662258744363,2623.1455763890262,3640.168764721433,3782.6983085306888,6168.4349905958697,6405.8438849197155]
[null,null,2023,2827.86420419662,2926.8287365320625,3924.6739783226249,4073.422165862672,6752.5381825192453,7000.250902394735,null,2023,2550.9163978912002,2646.6457513002642,3673.7426322280262,3817.586749159826,6224.6590301192264,6464.2325004600898]
[null,null,2024,2902.5759183239766,3002.2401079141537,4002.9674840733687,4152.7394780657505,6905.5434023973448,7154.9795859799042,null,2024,2564.79142475853,2661.0414723587642,3697.4358845394299,3842.2077025371887,6262.2273092979594,6503.2491748959528]
[null,null,2025,2974.7912419961272,3075.0614057064859,4077.1703891024326,4227.8060234964923,7051.9616310985602,7302.8674292029782,null,2025,2576.4654692382278,2673.1536138026099,3713.8139946192691,3859.2270918293434,6290.2794638574969,6532.3807056319529]
[null,null,2026,3048.6549790091249,3149.5929775668146,4156.3753426512676,4308.0046292387515,7205.0303216603925,7457.5976068055661,null,2026,2585.32950836185,2682.3502975925167,3725.6790848379533,3871.5567555349812,6311.0085931998037,6553.9070531274974]
[null,null,2027,3110.1961464192632,3211.7189999969687,4199.2642994645503,4351.762125632029,7309.460445883813,7563.4811256289977,null,2027,2595.5695394604331,2692.9746108089957,3740.4526612204386,3886.9087861700914,6336.0222006808717,6579.8833969790867]
[null,null,2028,3156.498619242474,3258.5135924185843,4232.4419074879888,4385.6684516264531,7388.9405267304628,7644.1820440450374,null,2028,2603.3620162154471,2701.0595192414371,3751.6991576168239,3898.595635227146,6355.0611738322714,6599.6551544685826]
[null,null,2029,3168.7953893479785,3271.2718287846819,4251.5500092153452,4405.4588827600865,7420.3453985633241,7676.7307115447684,null,2029,2608.4202836445606,2706.3076104808324,3759.0054443421268,3906.1879970718196,6367.425727986687,6612.4956075526516]
[null,null,2030,3185.8031422335812,3288.9178390385096,4277.4472900003393,4432.304320899585,7463.2504322339209,7721.2221599380946,null,2030,2612.4585175207922,2710.4973889228545,3764.8417919393119,3912.2528648323005,6377.3003094601045,6622.7502537551554]
[null,null,2031,3196.8270109006689,3300.3554052381542,4292.9989860529749,4448.4649382103016,7489.8259969536439,7748.8203434484558,null,2031,2621.2104589806336,2719.57776831101,3777.4711426310223,3925.3767133643696,6398.6816016116554,6644.9544816753796]
[null,null,2032,3208.7928551951518,3312.770296995835,4309.8779006536042,4466.0047408503369,7518.670755848756,7778.7750378461715,null,2032,2623.3485733258512,2721.7961206067739,3780.5524157165287,3928.578632627461,6403.9009890423804,6650.374753234235]
[null,null,2033,3216.5879290360122,3320.857899976098,4320.7337757711593,4477.2856739880453,7537.321704807171,7798.1435739641438,null,2033,2625.6255083808824,2724.1585031977388,3783.8337456969412,3931.9884419437026,6409.4592540778231,6656.1469451414414]
[null,null,2034,3220.7414973682348,3325.1673410805965,4326.4422950244762,4483.2177083302468,7547.1837923927105,7808.3850494108428,null,2034,2623.4008742162578,2721.8503842155296,3780.6277874225916,3928.6569554864996,6404.0286616388494,6650.5073397020296]
[null,null,2035,3232.8212063984411,3337.7003706256528,4343.5697681334805,4501.0158017007316,7576.3909745319215,7838.7161723263844,null,2035,2620.2000127513807,2718.5294026249449,3776.0149713193637,3923.8635261707086,6396.2149840707443,6642.3929287956535]
[null,null,"MWh/h",null,null,null,null,null,null,null,"MWh/h"]
[]
[]
["Historiske værdier"]
[]
[null,null,"Østdanmark",null,null,null,null,"Vestdanmark"]
[null,"År","Dato","Tid","Årsforbrug","Maks. effekt","Benyttelsestid","Dato","Tid","Årsforbrug","Maks. effekt","Benyttelsestid"]
[null,null,null,null,"GWh","MWh/h","Timer",null,null,"GWh","MWh/h","Timer"]
[null,2000,"24.01","17-18",14216.702999999963,2660,5344.6251879699112,"24.01","8-9",20603.654100000062,3633.3,5670.7825117661796]
[null,2001,"05.02","17-18",14557.4414,2659.7,5473.339624769711,"05.02","10-11",20615.031600000009,3684.7,5594.765272613784]
[null,2002,"03.01","17-18",14329.652699999995,2682.7,5341.5039698810888,"10.12","17-18",20528.630599999982,3655.8,5615.3593194376008]
[null,2003,"07.01","17-18",14171.912599999991,2665.1,5317.5913098945593,"09.01","17-18",20647.712499999969,3745,5513.4078771695513]
[null,2004,"06.01","17-18",14256.200700000056,2628.4,5423.9083472835391,"27.01","8-9",20852.91880000001,3618,5763.6591487009428]
[null,2005,"25.01","17-18",14445.745100000026,2618.9,5515.9590285998038,"29.11","17-18",21008.149400000024,3697.6,5681.5635547382153]
[null,2006,"24.01","17-18",14577.284200000024,2687.6,5423.903929156133,"04.01","17-18",21397.742300000045,3754.3,5699.5291532376323]
[null,2007,"25.01","17-18",14515.893500000046,2669.4,5437.8862291151736,"24.01","17-18",21595.50769999998,3766.6,5733.4221048160098]
[null,2008,"03.01","17-18",14476.731799999981,2660,5442.3803759398425,"03.01","17-18",21622.135500000088,3747.9,5769.1335147682939]
[null,2009,"05.01","17-18",14050.927199999947,2614.1999999999998,5374.8478310764085,"06.01","17-18",20555.025700000046,3677.4,5589.5539511611587]
[null,2010,"31.12","17-18",14376.106900000032,2615.4,5496.7144222681163,"01.12","17-18",21120.620499999965,3743.1,5642.5477545350013]
[null,2011,"05.01","17-18",13888.455699999908,2555.6999999999998,5434.3059435770665,"05.01","17-18",20707.453900000048,3665.3,5649.5931847325037]
[null,2012,"06.02","17-18",13698.185700000067,2558.6999999999998,5353.5724000469254,"07.02","8-9",20442.01549999995,3676.5,5560.183734530111]
[null,2013,"16.01","17-18",13465.046000000028,2521.1999999999998,5349.995716325564,"16.01","17-18",20105.781999999905,3562.8,5636.2047681896029]
[null,2014,"29.01","17-18",13319.140999999951,2500.1,5323.8585256589568,"30.01","17-18",20125.815099999934,3540.9,5684.2564919502684]
[null,"Kilde: Markedsdata, bruttoforbrug (dvs. inklusiv nettab for transmissionsnettet)"]

{"sheet":"Individ. VP & Elbiler","index":7,"n_rows":86,"n_cols":24,"rows_kept":86,"cut":false,"hidden":false,"merged":[]}
["Individuelle varmepumper og elbiler, elforbrug an forbruger",null,null,null,"Indholdsfortegnelse"]
[]
["Fremskrivning"]
[]
[null,"År",2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024]
[null,"VP, individuel\nGWh",428.19224469055416,457.81134584005054,489.48279074392406,521.56776519760012,554.19818662290959,588.83070798926838,641.99637030434917,702.88777340263744,768.90136842697916,840.98729390803192,916.43245231742344]
[]
[]
[null,"År",2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035]
[null,"VP, individuel\nGWh",994.97423928684088,1076.3470169656464,1159.9416911311364,1246.0928224880217,1334.049719188451,1421.2301576492246,1511.6702826600422,1609.5138183742899,1708.4989939687475,1770.6771675375041,1830.214477357765]
[]
[]
[]
[null,"År",2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024]
[null,"Elbiler, GWh",4.9320000000000004,9.3659999999999997,0,0,0,0,139.95820224645271,178.58518283248489,220.18207208158071,264.74696843492387,312.27961145324645]
[]
[]
[null,"År",2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035]
[null,"Elbiler, GWh",362.77971796181026,416.24702893065358,472.68202181139088,532.08536813520686,594.45741376742205,659.79863223085283,743.6953372708731,838.25992910655657,944.84888304442222,1064.9911570290633,1200.4101236755951]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Transformeret tabel"]
[]
[null,"År","VP, individuel","Elbiler"]
[null,null,"GWh","GWh"]
[null,2014,428.19224469055416,4.9320000000000004]
[null,2015,457.81134584005054,9.3659999999999997]
[null,2016,489.48279074392406,0]
[null,2017,521.56776519760012,0]
[null,2018,554.19818662290959,0]
[null,2019,588.83070798926838,0]
[null,2020,641.99637030434917,139.95820224645271]
[null,2021,702.88777340263744,178.58518283248489]
[null,2022,768.90136842697916,220.18207208158071]
[null,2023,840.98729390803192,264.74696843492387]
[null,2024,916.43245231742344,312.27961145324645]
[null,2025,994.97423928684088,362.77971796181026]
[null,2026,1076.3470169656464,416.24702893065358]
[null,2027,1159.9416911311364,472.68202181139088]
[null,2028,1246.0928224880217,532.08536813520686]
[null,2029,1334.049719188451,594.45741376742205]
[null,2030,1421.2301576492246,659.79863223085283]
[null,2031,1511.6702826600422,743.6953372708731]
[null,2032,1609.5138183742899,838.25992910655657]
[null,2033,1708.4989939687475,944.84888304442222]
[null,2034,1770.6771675375041,1064.9911570290633]
[null,2035,1830.214477357765,1200.4101236755951]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Forudsætninger"]
[]
["Gennemsnitlig MWh per elbil, årligt"]
[3,"MWh"]
[]
[]
[null,"Manglende gennembrud"]
[null,null,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035]
[null,"Biler",1644,3122,6180.3929284238493,9238.7858568476986,12297.178785271548,15355.571713695397,18413.964642119245,23366.1416403285,29308.554390199326,36240.871600719373,44162.978770439804,53074.762271951062,63471.183849226203,75352.234982012946,88717.987904871552,103370.46846609037,119210.76385116448,140164.29073711744,164800.79284088302,193767.6221108397,227825.91473780194,267870.590869023]
[null,"GWh",4.9320000000000004,9.3659999999999997,18.541178785271551,27.716357570543096,36.891536355814644,46.066715141086192,55.241893926357733,70.098424920985508,87.925663170597986,108.72261480215812,132.48893631131941,159.22428681585319,190.41355154767859,226.05670494603885,266.15396371461463,310.11140539827113,357.63229155349342,420.49287221135233,494.40237852264903,581.3028663325191,683.4777442134058,803.61177260706904]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19588258396720959,0.18718811297123117,0.17737699387482131,0.16515794493592484,0.15323811162053835]
[null,"Moderat udvikling"]
[null,null,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035]
[null,"Biler",1644,3122,5361.9435097095147,9208.9808460333079,15816.154733641106,27163.782262206387,46652.734082150906,59528.394277494968,73394.024027193562,88248.989478307951,104093.20381774881,120926.57265393675,138749.0096435512,157560.67393713028,177361.78937840229,198152.47125580738,219932.87741028427,247898.44575695769,279419.97636885219,314949.62768147408,354997.05234302109,400136.70789186505]
[null,"GWh",4.9320000000000004,9.3659999999999997,16.085830529128543,27.626942538099925,47.448464200923318,81.491346786619161,139.95820224645271,178.58518283248489,220.18207208158071,264.74696843492387,312.27961145324645,362.77971796181026,416.24702893065358,472.68202181139088,532.08536813520686,594.45741376742205,659.79863223085283,743.6953372708731,838.25992910655657,944.84888304442222,1064.9911570290633,1200.4101236755951]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14738230480258507,0.13558053020995686,0.1256729547194817,0.11722187710368703,0.1099174086320589]
[]
[null,"Elbiler til alle"]
[null,null,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035]
[null,"Biler",1644,3122,18180.750474453318,33239.500948906636,48298.25142335995,63357.001897813272,78415.752372266594,103176.63736331287,130907.89686271005,160617.82776493882,192306.25644382054,225972.99411619641,261122.80040126934,297756.04139402864,335873.18861847726,375276.48093851167,415867.23786276404,469874.49243756034,530895.48428509024,599841.06345537445,677740.36897638673,765756.19063869095]
[null,"GWh",4.9320000000000004,9.3659999999999997,54.54225142335995,99.7185028467199,144.89475427007983,190.07100569343982,235.24725711679977,309.52991208993859,392.72369058813013,481.85348329481644,576.91876933146159,677.91898234858922,783.36840120380805,893.26812418208601,1007.6195658554318,1125.829442815535,1247.6017135882923,1409.623477312681,1592.6864528552708,1799.5231903661233,2033.2211069291602,2297.2685719160727]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15554870360747053,0.14029123820847778,0.12801468962978046,0.11731598012365652,0.10816227231384401]

{"sheet":"Store varmepumper","index":8,"n_rows":66,"n_cols":11,"rows_kept":66,"cut":false,"hidden":false,"merged":[[10,1,11,1],[6,3,6,4],[6,5,6,6],[6,7,6,8]]}
["Store varmepumper",null,"Indholdsfortegnelse"]
[]
["Fremskrivning"]
["Elkapacitet er angivet primo året"]
[null,null,"Elforbrug","benyttelsestid","Østdanmark",{"$f":"H31*1000/(D31+F31)","v":2850.2453987878771}]
[null,null,null,null,"Vestdanmark",{"$f":"I31*1000/(E31+G31)","v":3479.5536631578948}]
[null,null,"År","Store varmepumper,\n decentrale områder",null,"Store varmepumper, \nCentrale områder",null,"Store varmepumper",null,"Store varmepumper, \ndecentrale område","Store varmepumper, \ncentrale område"]
[null,null,null,"Østdanmark\nMw el","Vestdanmark\nMW el","Østdanmark\nMW el","Vestdanmark\nMW el","Østdanmark\nGWh*","Vestdanmark\nGWh*","MW el","MW el"]
[null,null,2013,0.5,3.5,0,0,1.4251226993939385,9.97585889575757,4,0]
[null,null,2014,0.5,3.5,0,0,1.4251226993939385,9.97585889575757,4,0]
[null,null,2015,0.5,3.5,0,0,1.745918199999998,48.325754300000028,4,0]
[null,null,2016,0.5,4.9728174603174597,0,0,1.6458641179999982,53.680511200000012,5.4728174603174597,0]
[null,null,2017,0.5,5.5442460317460309,0,0,8.0367858800000107,85.498555999999994,6.0442460317460309,0]
[null,null,2018,8.6666666666666661,28.696164021164019,0,0,44.871266200000022,227.32586900000004,37.362830687830687,0]
[null,null,2019,16.833333333333332,51.848082010582004,0,0,66.837229999999963,270.48418109999983,68.681415343915333,0]
[null,null,2020,25,75,0,0,84.151421179999929,270.13932610000012,100,0]
[null,null,2021,30,83.333333333333329,0,0,93.946623210000013,338.14892349999997,113.33333333333333,0]
[null,null,2022,35,91.666666666666671,0,0,110.35634949999995,342.66606870000021,126.66666666666667,0]
[null,null,2023,40,100,0,10,121.55685199999999,370.48994299999981,140,10]
[null,null,2024,45,108.33333333333334,5,30,154.45101613999989,468.43476889999971,153.33333333333334,35]
[null,null,2025,50,116.66666666666666,10,50,177.3974891,566.12738400000069,166.66666666666666,60]
[null,null,2026,55,125,20,70,213.56032510000006,658.42934100000036,180,90]
[null,null,2027,60,133.33333333333334,35,85,252.38960671999999,787.24185300000011,193.33333333333334,120]
[null,null,2028,65,141.66666666666669,50,85,312.21298440000021,788.39044100000012,206.66666666666669,135]
[null,null,2029,70,150,65,85,339.2973436499999,813.12379600000031,220,150]
[null,null,2030,75,158.33333333333331,65,85,382.42954030000021,868.65344099999959,233.33333333333331,150]
[null,null,2031,80,166.66666666666666,65,85,422.7811279,883.29539399999987,246.66666666666666,150]
[null,null,2032,85,175,65,85,418.24973679999999,922.58708700000034,260,150]
[null,null,2033,90,183.33333333333334,65,85,424.7403213999998,917.3397780000015,273.33333333333337,150]
[null,null,2034,95,191.66666666666669,65,85,454.97056880000008,960.99899800000014,286.66666666666669,150]
[null,null,2035,100,200,65,85,470.29049079999976,991.67279399999995,300,150]
[null,null,"* Estimeret ud fra SIVAEL kørsler"]
[]
[]
[]
[]
[]
["Decentrale eldrevne varmepumper"]
["Ejer","Idriftsættelsesår","Systemløsning","Varmekilde","Varmeydelse","COP VP","Elforbrug, MWh/h","Landsdel"]
["Eksisterende varmepumper"]
["Vejen Varmeværk",2003,null,null,0.7,4.2,{"$f":"E41/F41","v":0.16666666666666666},"Vestdanmark"]
["Frederikshavn forsyning",2009,null,null,1,3,{"$f":"E42/F42","v":0.33333333333333331},"Vestdanmark"]
["Bjerringbro Varmeværk",2010,null,null,0.8,5.0999999999999996,0.15686274509803924,"Vestdanmark"]
["Brande Varmeværk",2010,null,null,0.65,4.2,0.15476190476190477,"Vestdanmark"]
["Bjerringbro Varmeværk",2011,null,null,0.5,5.2,9.6153846153846145E-2,"Vestdanmark"]
["Hanstholm Varmeværk",2011,null,null,0.3,5.8,5.1724137931034482E-2,"Vestdanmark"]
["Vinderup",2011,null,null,0.67,5.2,0.12884615384615386,"Vestdanmark"]
["Bjerringbro Varmeværk",2012,null,null,3.7,4.8,0.77083333333333337,"Vestdanmark"]
["Brædstrup Fjernvarme",2012,null,null,1.2,3.2,0.37499999999999994,"Vestdanmark"]
["Hundested",2012,null,null,0.8,4.8,0.16666666666666669,"Østdanmark"]
["Lading Fajstrup",2012,null,null,0.13,4.3,{"$f":"E51/F51","v":3.0232558139534887E-2},"Vestdanmark"]
["Marstal",2012,null,null,1.5,3.1,0.48387096774193544,"Vestdanmark"]
["Skjern Papirfabrik",2012,null,null,3.9,5,0.78,"Vestdanmark"]
["Vejen Varmeværk",2013,null,null,1,4.0999999999999996,0.24390243902439027,"Vestdanmark"]
["SUM",null,null,null,{"$f":"SUM(E41:E54)","v":16.850000000000001},null,{"$f":"SUM(G41:G54)","v":3.9388547526968392}]
["Projekterede varmepumper, forventes installeret i 2014-2017"]
["Ans",2015,null,null,1.4,3.2,{"$f":"E57/F57","v":0.43749999999999994},"Vestdanmark"]
["Augustenborg",2016,null,null,2,3.5,0.5714285714285714,"Vestdanmark"]
["Broager",2017,null,null,4,3.5,1.1428571428571428,"Vestdanmark"]
["Gram",2015,null,null,0.7,4,0.17499999999999999,"Vestdanmark"]
["Løgumkloster",2015,null,null,1.3,4.5,0.28888888888888892,"Vestdanmark"]
["Præstø",2017,null,null,3.7,3.5,1.0571428571428572,"Østdanmark"]
["Rye Kraftvarmeværk",2015,null,null,2,3.5,0.5714285714285714,"Vestdanmark"]
["Skejby",2017,null,null,7,3.5,2,"Vestdanmark"]
["Skårup",2015,null,null,0.3,5,0.06,"Vestdanmark"]
["SUM",null,null,null,{"$f":"SUM(E57:E65)","v":22.400000000000002},null,{"$f":"SUM(G57:G65)","v":6.3042460317460307}]

{"sheet":"Elkedler","index":9,"n_rows":44,"n_cols":11,"rows_kept":44,"cut":false,"hidden":false,"merged":[[20,8,20,10],[10,1,11,1],[8,1,9,1]]}
["Elkedler/elpatroner",null,null,null,null,null,"Indholdfortegnelse"]
[]
[null,"Primo året"]
[null,"År","2014*","2015*",2016,2017,2018,2019,"2020-2035"]
[null,"MW. installeret",416.9,496.9,526.9,526.9,526.9,526.9,550]
[null,"* indikerer historiske værdier"]
[]
[null,null,"Primo 2014","Primo 2015","Kommer i 2015"]
[null,"Vest"]
[null,null,282.39999999999998,362.4,30]
[null,"Øst"]
[null,null,134.5,134.5]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"År","Elkelder"]
[null,null,null,null,null,null,null,null,"GWh*","MW","Benyttelsestimer"]
[null,null,null,null,null,null,null,2015,169.882962663,496.9,341.88561614610586]
[null,null,null,null,null,null,null,2016,249.68523850999992,526.9,473.87595086354133]
[null,null,null,null,null,null,null,2017,334.37029000000007,526.9,634.59914594799795]
[null,null,null,null,null,null,null,2018,281.42813482000003,526.9,534.12058231163417]
[null,null,null,null,null,null,null,2019,248.81508626999994,526.9,472.22449472385642]
[null,null,null,null,null,null,null,2020,239.96339098999994,550,436.29707452727263]
[null,null,null,null,null,null,null,2021,238.49492753999994,550,433.62714098181806]
[null,null,null,null,null,null,null,2022,277.34804015999998,550,504.2691639272727]
[null,null,null,null,null,null,null,2023,257.12902391000011,550,467.50731620000016]
[null,null,null,null,null,null,null,2024,215.25568182399999,550,391.37396695272724]
[null,null,null,null,null,null,null,2025,244.281296346,550,444.14781153818183]
[null,null,null,null,null,null,null,2026,297.11437345999991,550,540.20795174545435]
[null,null,null,null,null,null,null,2027,298.34428385299992,550,542.44415245999994]
[null,null,null,null,null,null,null,2028,254.41440419000008,550,462.57164398181834]
[null,null,null,null,null,null,null,2029,244.36834040500003,550,444.30607346363644]
[null,null,null,null,null,null,null,2030,389.72296591999998,550,708.58721076363634]
[null,null,null,null,null,null,null,2031,373.14189270199995,550,678.43980491272714]
[null,null,null,null,null,null,null,2032,386.74623000000003,550,703.17496363636371]
[null,null,null,null,null,null,null,2033,372.36037657999998,550,677.0188665090908]
[null,null,null,null,null,null,null,2034,394.4203167899999,550,717.1278487090907]
[null,null,null,null,null,null,null,2035,395.43127595999988,550,718.96595629090882]
[null,null,null,null,null,null,null,"* Estimeret ud fra SIVAEL kørsler"]

{"sheet":"Vindkapacitet","index":10,"n_rows":63,"n_cols":13,"rows_kept":63,"cut":false,"hidden":false,"merged":[]}
["Vindkapacitet på land og hav",null,null,null,"Indholdsfortegnelse"]
[]
[]
[]
[null,"Primo år",2015,2016,2017,2018,2019,2020,2021,2022,2023,2024]
[null,"Havmøller"]
[null,"Horns Rev 1",160,160,160,160,160,160,160,160,160,160]
[null,"Rødsand 1",165.6,165.6,165.6,165.6,165.6,165.6,165.6,165.6,165.6,165.6]
[null,"Horns Rev 2",209.3,209.3,209.3,209.3,209.3,209.3,209.3,209.3,209.3,209.3]
[null,"Rødsand 2",207,207,207,207,207,207,207,207,207,207]
[null,"Anholt",399.6,399.6,399.6,399.6,399.6,399.6,399.6,399.6,399.6,399.6]
[null,"Horns Rev 3",0,0,0,100,250,400,400,400,400,400]
[null,"Kriegers Flak",0,0,0,0,0,200,400,600,600,600]
[null,"Horns Rev 4",0,0,0,0,0,0,0,0,0,0]
[null,"Jammerbugten",0,0,0,0,0,0,0,0,0,0]
[null,"Kystnære møller"]
[null,"Østdanmark",55.750000000000007,55.750000000000007,55.750000000000007,55.750000000000007,55.750000000000007,255.75,255.75,255.75,255.75,255.75]
[null,"Vestdanmark",73.8,73.8,73.8,73.8,73.8,273.8,273.8,273.8,273.8,273.8]
[null,"Landmøller"]
[null,"Østdanmark"]
[null,"Før 2008",492.1,482.1,462.1,429.09285714285716,396.08571428571429,363.07857142857142,330.07142857142856,297.06428571428569,264.05714285714282,231.04999999999995]
[null,"Mellem 2008 - 2013",92.1,92.1,92.1,92.1,92.1,92.1,92.1,92.1,92.1,92.1]
[null,"Mellem 2014 - 2019",27.49,101.89,140.149,183.15614285714287,226.16328571428573,269.1704285714286,269.1704285714286,269.1704285714286,269.1704285714286,269.1704285714286]
[null,"Fra 2020 og frem",0,0,0,0,0,0,43.00714285714286,86.014285714285705,129.02142857142854,172.02857142857141]
[null,"Vestdanmark"]
[null,"Før 2008",1979.2,1919.2,1824.2,1693.9,1563.6000000000001,1433.3000000000002,1303.0000000000002,1172.7000000000003,1042.4000000000003,912.10000000000025]
[null,"Mellem 2008 - 2013",955.5,955.5,955.5,955.5,955.5,955.5,955.5,955.5,955.5,955.5]
[null,"Mellem 2014 - 2019",78.2,219.39999999999998,445.79049999999995,616.09050000000002,786.39049999999997,956.69049999999993,956.69049999999993,956.69049999999993,956.69049999999993,956.69049999999993]
[null,"Fra 2020 og frem",0,0,0,0,0,0,170.3,340.6,510.90000000000009,681.20000000000016]
[null,"Sum MW",4895.6399999999994,5041.24,5190.8895000000002,5340.8895000000011,5540.8895000000011,6340.8895000000011,6590.8895000000011,6840.8895000000011,6890.8895000000011,6940.8895000000011]
[null,"Sum GWh",13227.628000000001,13761.5605,14361.554625000001,15154.857839285716,16173.161053571428,19745.214267857144,20970.513553571429,22323.812839285711,22864.712125000002,23240.011410714287]
[null,"% af klassisk forbrug",0.39723570180725132,0.41204836227270125,0.42798118063198487,0.44940407985838943,0.47707484740647615,0.57973104827158861,0.61117990887389562,0.64474289923759043,0.65639603046544814,0.66419561513917647]
[null,"% af samlet forbrug",0.3864352928716917,0.39924450590292482,0.41252261582509364,0.43029211506065201,0.45485831912493263,0.55011734711360449,0.57652324078712469,0.60336096053608568,0.60996344103681266,0.61000777433544073]
[]
[null,"Primo år",2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035]
[null,"Havmøller"]
[null,"Horns Rev 1",160,160,160,160,160,160,160,160,160,160,160]
[null,"Rødsand 1",165.6,165.6,165.6,165.6,165.6,165.6,165.6,165.6,165.6,165.6,165.6]
[null,"Horns Rev 2",209.3,209.3,209.3,209.3,209.3,209.3,209.3,209.3,209.3,209.3,209.3]
[null,"Rødsand 2",207,207,207,207,207,207,207,207,207,207,207]
[null,"Anholt",399.6,399.6,399.6,399.6,399.6,399.6,399.6,399.6,399.6,399.6,399.6]
[null,"Horns Rev 3",400,400,400,400,400,400,400,400,400,400,400]
[null,"Kriegers Flak",600,600,600,600,600,600,600,600,600,600,600]
[null,"Horns Rev 4",0,200,400,400,400,400,400,400,400,400,400]
[null,"Jammerbugten",0,0,0,0,200,400,400,400,400,400,400]
[null,"Kystnære møller"]
[null,"Østdanmark",255.75,255.75,255.75,255.75,255.75,255.75,255.75,255.75,255.75,255.75,255.75]
[null,"Vestdanmark",273.8,273.8,273.8,273.8,273.8,273.8,273.8,273.8,273.8,273.8,273.8]
[null,"Landmøller"]
[null,"Østdanmark"]
[null,"Før 2008",198.04285714285709,165.03571428571425,132.02857142857141,99.021428571428558,66.014285714285705,33.007142857142853,0,0,0,0,0]
[null,"Mellem 2008 - 2013",92.1,92.1,92.1,92.1,92.1,92.1,92.1,76.75,61.4,46.05,30.699999999999996]
[null,"Mellem 2014 - 2019",269.1704285714286,269.1704285714286,269.1704285714286,269.1704285714286,269.1704285714286,269.1704285714286,269.1704285714286,269.1704285714286,269.1704285714286,269.1704285714286,269.1704285714286]
[null,"Fra 2020 og frem",215.03571428571428,258.04285714285714,301.05,344.05714285714288,387.06428571428575,430.07142857142861,473.07857142857148,494.59107142857147,516.10357142857151,537.61607142857156,559.1285714285716]
[null,"Vestdanmark"]
[null,"Før 2008",781.80000000000018,651.50000000000011,521.20000000000005,390.90000000000003,260.60000000000002,130.30000000000001,0,0,0,0,0]
[null,"Mellem 2008 - 2013",955.5,955.5,955.5,955.5,955.5,955.5,955.5,796.25,637,477.75,318.5]
[null,"Mellem 2014 - 2019",956.69049999999993,956.69049999999993,956.69049999999993,956.69049999999993,956.69049999999993,956.69049999999993,956.69049999999993,956.69049999999993,956.69049999999993,956.69049999999993,956.69049999999993]
[null,"Fra 2020 og frem",851.50000000000023,1021.8000000000003,1192.1000000000004,1362.4000000000003,1532.7000000000003,1703.0000000000002,1873.3000000000002,2032.7375000000002,2192.1750000000002,2351.6125000000002,2511.0500000000002]
[null,"Sum MW",6990.8895000000011,7240.8895000000011,7490.889500000002,7540.889500000002,7790.8895000000011,8040.8895000000002,8090.8895000000002,8097.2395000000015,8103.5895000000019,8109.9395000000013,8116.2895000000008]
[null,"Sum GWh",23663.310696428573,24978.609982142858,26293.909267857143,26693.568553571429,28082.122839285712,29480.222125,29855.521410714289,29944.316410714287,30033.111410714286,30130.336410714284,30219.13141071429]
[null,"% af klassisk forbrug",0.67407387268405283,0.70873244553974757,0.74381707176483036,0.75365649296666259,0.79163272929797923,0.82826804332765958,0.83812868735838264,0.83989242891134397,0.84309733094332828,0.84685992643827801,0.84785702803873497]
[null,"% af samlet forbrug",0.61080883453606583,0.63314966892430824,0.65687873191235302,0.66119379704007586,0.69108220870947745,0.71588029776274875,0.72052158456077098,0.71768030354812695,0.71680491717954409,0.7148060465938002,0.71149709464165489]

{"sheet":"Solceller","index":11,"n_rows":43,"n_cols":14,"rows_kept":43,"cut":false,"hidden":false,"merged":[[16,3,16,4],[16,5,16,6]]}
["Solceller","Primo år",null,"Indholdsfortegnelse"]
[]
["Fremskrivning"]
[]
[null,null,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024]
[null,"Kapacitet, MW",598.15700000000004,608.40575599999977,654.72460479999984,701.04345359999991,747.36230239999998,793.68115120000004,840,900,960,1020,1080]
[null,"Produktion, GWh",561.6952559999994,608.40575599999977,612,637.5,663,688.5,714,765,816,867,918]
[]
[null,null,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036]
[null,"Kapacitet, MW",1140,1200,1260,1320,1380,1440,1500,1560,1620,1680,1740,1800]
[null,"Produktion, GWh",969,1020,1071,1122,1173,1224,1275,1326,1377,1428,1479,1530]
[]
[]
["Antagelser"]
[]
[null,"Benyttelsestid",1000,"timer"]
[null,null,null,"2015 fremskrivning ",null,"2014 fremskrivning"]
[null,null,"År","Kapacitet","Produktion","Kapacitet","Produktion"]
[null,null,null,"MW","GWh","MW","GWh"]
[null,null,2013,398.67385599999102,398.67385599999102,331,281.35000000000002]
[null,null,2014,561.6952559999994,561.6952559999994,560,476]
[null,null,2015,608.40575599999977,608.40575599999977,670,569.5]
[null,null,2016,654.72460479999984,654.72460479999984,720,612]
[null,null,2017,701.04345359999991,701.04345359999991,750,637.5]
[null,null,2018,747.36230239999998,747.36230239999998,780,663]
[null,null,2019,793.68115120000004,793.68115120000004,810,688.5]
[null,null,2020,840,840,840,714]
[null,null,2021,900,900,900,765]
[null,null,2022,960,960,960,816]
[null,null,2023,1020,1020,1020,867]
[null,null,2024,1080,1080,1080,918]
[null,null,2025,1140,1140,1140,969]
[null,null,2026,1200,1200,1200,1020]
[null,null,2027,1260,1260,1260,1071]
[null,null,2028,1320,1320,1320,1122]
[null,null,2029,1380,1380,1380,1173]
[null,null,2030,1440,1440,1440,1224]
[null,null,2031,1500,1500,1500,1275]
[null,null,2032,1560,1560,1560,1326]
[null,null,2033,1620,1620,1620,1377]
[null,null,2034,1680,1680,1680,1428]
[null,null,2035,1740,1740,1740,1479]
[null,null,2036,1800,1800,1800,1530]

{"sheet":"Kraftværker, Øst","index":12,"n_rows":34,"n_cols":7,"rows_kept":34,"cut":false,"hidden":false,"merged":[[6,1,7,1],[6,4,7,4],[6,5,7,5]]}
["Kraftværker, Østdanmark","Kraftværker, Østdanmark","Indholdsfortegnelse"]
["Interne tabeller"]
["Alle kapaciteter er afrundet til nærmeste hele 5 MW","Alle kapaciteter er afrundet til nærmeste hele 5 MW"]
["Fremskrivning","Fremskrivning"]
[null,null,null,null,null,"VB = Varmebinding"]
[]
[null,"Anlæg","El","El","I drift","Bemærkning","VB"]
[null,null,"Maks","Nominel"]
[null,null,"MW","MW","År",null,"J/N"]
[null,"Amagerværkets Blok 1",70,70,2009,"Modtryksværk. Fyrer med træpiller og olie. Kan også fyre med kul.","ja"]
[null,"Amagerværkets Blok 3",265,250,1989,"15 MW overlastevne.\nKul-/sværolie fyret.","ja"]
[null,"Asnæsværkets Blok 2",140,140,1961,"Kul-/sværolie fyret\nKører ikke samtidig med blok 5.","ja"]
[null,"Avedøreværkets Blok 1",265,250,1990,"15 MW overlastevne.\nKul-/oliefyret.\nForventes at kunne fyre med 50% træpiller fra Q3 2016.","ja"]
[null,"Avedøreværkets Blok 2",545,545,2002,"Gas/halm/kul/træ fyret.\nKapacitet på hovedkedlen er 360 MW.","ja"]
[null,"H.C. Ørstedværkets Blok 7",75,75,1985,"Naturgasfyret\nOmbygget i 1994.","ja"]
[null,"H.C. Ørstedværkets Blok 8",25,25,2004,"Naturgasfyret.","ja"]
[null,"Kyndbyværkets Blok 21",260,260,1974,"Reserveanlæg.","nej"]
[null,"Kyndbyværkets Blok 22",260,260,1976,"Reserveanlæg.","nej"]
[null,"Kyndbyværkets Blok 41",20,20,1974,"Reserveanlæg.","nej"]
[null,"Kyndbyværkets Blok 51+52",125,125,1973,"Reserveanlæg.","nej"]
[null,"Masnedøværkets Blok 31",70,70,1975,"Reserveanlæg.","nej"]
[null,"I alt, centrale værker primo 2015",{"$f":"+SUM(C10:C21)","v":2120},{"$f":"+SUM(D10:D21)","v":2090}]
[null,"Østkraft",90,90,null,null,"ja"]
[null,"Decentrale værker\nErhvervsværker\nLokale værker\ninkl. regulerkraftanlæg",645,645,null,"Fra 2016 reduceres den samlede kapacitet af de decentrale kraftværker. \nDette skyldes dels forventede ændringer i tilskudsordningen og dermed lukninger samt omlægninger til ren varmeproduktion."]
[null,"I alt, primo 2015",{"$f":"+C24+C23+C22","v":2855},{"$f":"+D24+D23+D22","v":2825}]
[]
[null,"Betinget driftklar"]
[null,"Asnæsværkets Blok 5",665,640,1981,"Kul-/sværolie fyret\nBetinget driftklar med 8 ugers startvarsel.\nBackup for ASV2, hvorfor de ikke kører samtidig.","ja"]
[]
[null,"Status konserveret"]
[null,"H.C. Ørstedværkets Sekt. 2\n(Blok1-4)",10,10,1954,"Naturgasfyret\nOmbygget i 1994.\nIkke driftsklar.","ja"]
[null,"Svanemølleværkets Blok 1-3",10,10,1953,"Naturgas/letolie fyret.\nRenoveret i 2007/2008. \nStatus konserveret - ikke driftsklar.","ja"]
[null,"Svanemølleværkets Blok 7",60,60,1995,"Naturgas/letolie fyret.\nStatus konserveret - ikke driftsklar.","ja"]
[null,"Stigsnæsværkets Blok 2",265,265,1970,"Kul-/sværolie fyret.\nStatus konserveret - ikke driftsklar."]

{"sheet":"Kraftværker, Vest","index":13,"n_rows":28,"n_cols":7,"rows_kept":28,"cut":false,"hidden":false,"merged":[[6,1,7,1],[6,4,7,4],[6,5,7,5]]}
["Kraftværker, Vestdanmark",null,"Indholdsfortegnelse"]
["Interne tabeller"]
["Alle kapaciteter er afrundet til nærmeste hele 5 MW"]
["Fremskrivning"]
[null,null,null,null,null,"VB = Varmebinding"]
[]
[null,"Anlæg","El","El","I drift","Bemærkning","VB"]
[null,null,"Maks","Nominel"]
[null,null,"MW","MW","År",null,"J/N"]
[null,"Fynsværkets Blok 7",410,380,1991,"30 MW overlastevne\nFyrer med stenkul.","ja"]
[null,"Fynsværkets Blok 8",35,{"$f":"C11","v":35},2009,"Halmfyret.","ja"]
[null,"Nordjyllandsværkets Blok 3",410,380,1998,"30 MW overlast.\nFyrer med stenkul.","ja"]
[null,"Skærbækværkets Blok 3",430,390,1997,"Ca. 35-40 MW overlastevne. Naturgasfyret. ","ja"]
[null,"Studstrupværkets Blok 3",380,360,1984,"Fyrer med stenkul\nForventes at fyre med 100 % træpiller fra Q3 2016.\nKører ikke samtidig med blok 4.\nOverlastevne 20 MW.","ja"]
[null,"Studstrupværkets Blok 5",15,15,1986,"Reserveanlæg.","nej"]
[null,"Esbjergværkets Blok 3",400,370,1992,"30 MW overlastevne. \nFyret med stenkul/olie.","ja"]
[null,"Herningværket",90,90,1982,"Biomassefyret fra 2009.","ja"]
[null,"I alt, centrale værker primo 2015",{"$f":"SUM(C10:C17)","v":2170},{"$f":"SUM(D10:D17)","v":2020}]
[]
[null,"Decentrale værker\nErhvervsværker\nLokale værker\ninkl. regulerkraftanlæg",1845,{"$f":"C20","v":1845},null,"Fra 2017 reduceres den samlede kapacitet af de decentrale kraftværker.\nDette skyldes dels forventede ændringer i tilskudsordningen og dermed lukninger samt omlægninger til ren varmeproduktion.\nRandersværket på 52 MW er holdt uden for denne beregning."]
[null,"I alt, 2015",{"$f":"+C20+C18","v":4015},{"$f":"+D20+D18","v":3865}]
[]
[null,"Betinget driftklar"]
[null,"Studstrupværket Blok 4",380,360,1985,"Brændsel: stenkul\nEfter 2015 får det status betinget driftsklar. Opstartstid bliver 3 mdr.\nOverlastevne 20 MW.","ja"]
[]
[null,"Status konserveret"]
[null,"Enstedværket Blok 3",665,665,1979,"Fyrer med stenkul. \nHeraf 40 MW biomasse.\nStatus konserveret - ikke driftsklar.","ja"]
[null,"Nordjyllandsværkets Blok 2",220,{"$f":"C28","v":220},1977,"Fyret med stenkul\nStatus konserveret - ikke driftsklar","ja"]

{"sheet":"Udlandsforbindelser","index":14,"n_rows":25,"n_cols":15,"rows_kept":25,"cut":false,"hidden":false,"merged":[[2,13,2,14],[2,3,2,4],[2,11,2,12],[14,3,14,4],[14,5,14,6],[14,7,14,8],[2,5,2,6],[2,7,2,8],[2,1,2,2],[14,11,14,12],[2,9,2,10],[14,9,14,10],[14,1,14,2]]}
["Udlandsforbindelser","Indholdfortegnelse"]
["Første hele driftsår"]
["Udlandsforbindelser [GW]",2015,null,2016,null,2017,null,2018,null,2019,null,2020,null,2021]
[null,"Eksport","Import","Eksport","Import","Eksport","Import","Eksport","Import","Eksport","Import","Eksport","Import","Eksport","Import"]
["Østdanmark - Sverige (Øresund)",1.7,1.3,1.7,1.3,1.7,1.3,1.7,1.3,1.7,1.3,1.7,1.3,1.7,1.3]
["Østdanmark - Tyskland (Kontek)",0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6]
["Østdanmark - Tyskland (Kriegers Flak)",0,0,0,0,0,0,0,0,0.4,0.4,0.4,0.4,0.4,0.4]
["Vestdanmark - Norge (Skagerrak)",1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7]
["Vestdanmark - Sverige (Konti-Skan)",0.74,0.68,0.74,0.68,0.74,0.68,0.74,0.68,0.74,0.68,0.74,0.68,0.74,0.68]
["Vestdanmark - Tyskland",1.64,1.5,1.64,1.5,1.64,1.5,1.64,1.5,1.64,1.5,1.64,1.5,2.5,2.5]
["Vestdanmark - Holland (COBRAcable)",0,0,0,0,0,0,0,0,0,0,0.7,0.7,0.7,0.7]
["Vestdanmark - Østdanmark",0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6]
["Vestdanmark - England (VikingLink)",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["Udlandsforbindelser [GW]",2022,null,2023,null,2024,null,2025,null,2030,null,2035]
[null,"Eksport","Import","Eksport","Import","Eksport","Import","Eksport","Import","Eksport","Import","Eksport","Import"]
["Østdanmark - Sverige (Øresund)",1.7,1.3,1.7,1.3,1.7,1.3,1.7,1.3,1.7,1.3,1.7,1.3]
["Østdanmark - Tyskland (Kontek)",0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6]
["Østdanmark - Tyskland (Kriegers Flak)",0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4]
["Vestdanmark - Norge (Skagerrak)",1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7]
["Vestdanmark - Sverige (Konti-Skan)",0.74,0.68,0.74,0.68,0.74,0.68,0.74,0.68,0.74,0.68,0.74,0.68]
["Vestdanmark - Tyskland",2.5,2.5,2.5,2.5,2.5,2.5,3,3,3,3,3,3]
["Vestdanmark - Holland (COBRAcable)",0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7]
["Vestdanmark - Østdanmark",0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6]
["Vestdanmark - England (VikingLink)",1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4]

{"sheet":"Gasdata - forbrug og produktion","index":15,"n_rows":94,"n_cols":30,"rows_kept":94,"cut":false,"hidden":false,"merged":[[38,12,39,12],[38,13,39,13],[38,1,39,1],[38,9,39,9],[7,6,8,6],[7,10,8,10],[7,11,8,11],[38,2,39,2],[7,2,8,2],[38,10,39,10],[38,11,39,11],[38,3,39,3],[38,4,39,4],[38,5,39,5],[7,3,8,3],[7,4,8,4],[38,6,39,6],[5,1,5,6],[9,8,30,8],[9,0,30,0],[7,1,8,1],[7,9,8,9],[5,9,5,13],[7,12,8,12],[7,13,8,13],[7,5,8,5]]}
["Forbrug","Indholdsfortegnelse"]
[]
[]
[]
[]
[null,"Forbrug og eksport via gasinfrastruturen",null,null,null,null,null,null,null,"Produktion og import via gasinfrastruturen"]
[]
[null,"År","Danmark","Sverige","Sverige + Danmark","Kommerciel eksport til Tyskland","Forbrug Danmark og Sverige samt eksport til Tyskland",null,null,"År","Forventede leverancer fra Nordsøen til Danmark (Nybro) ","Opgraderet biogas","Import fra Tyskland (Entry Ellund)","Samlede leverancer til Danmark incl. opgraderet biogas"]
[]
["[PJ]",2014,{"$f":"C41","v":0},{"$f":"D41","v":0},0,0,0,null,"[PJ]",2014,{"$f":"K41","v":0},{"$f":"L41","v":0},0,0]
[null,2015,{"$f":"C42","v":119.80676},43.358240969130193,163.1650009691302,79.192080000000004,242.35708096913021,null,null,2015,{"$f":"K42","v":163.75808096913022},1.2800000000000002,77.319000000000003,242.35708096913021]
[null,2016,{"$f":"C43","v":116.76687999999997},43.56,160.32687999999999,89.080199999999991,249.40707999999998,null,null,2016,{"$f":"K43","v":135.4716},1.42,112.51548,249.40707999999998]
[null,2017,{"$f":"C44","v":113.41294882733222},43.56,156.97294882733223,87.12,244.09294882733224,null,null,2017,{"$f":"K44","v":122.31348482733225},1.5800000000000003,120.19946399999999,244.09294882733224]
[null,2018,{"$f":"C45","v":110.03901765466448},43.56,153.59901765466446,87.12,240.71901765466447,null,null,2018,{"$f":"K45","v":118.79955365466449},1.7199999999999995,120.19946399999999,240.71901765466447]
[null,2019,{"$f":"C46","v":107.51254357719101},43.56,151.07254357719106,87.12,238.19254357719097,null,null,2019,{"$f":"K46","v":116.13307957719103},1.8600000000000003,120.19946399999999,238.19254357719097]
[null,2020,{"$f":"C47","v":106.06195162740947},43.56,149.62195162740946,87.12,236.74195162740949,null,null,2020,{"$f":"K47","v":114.54248762740949},2,120.19946399999999,236.74195162740949]
[null,2021,{"$f":"C48","v":103.40776797397689},43.56,146.96776797397689,87.12,234.08776797397687,null,null,2021,{"$f":"K48","v":111.80830397397692},2.08,120.19946399999999,234.08776797397692]
[null,2022,{"$f":"C49","v":99.724978632585362},43.56,143.28497863258534,78.887160000000009,222.17213863258536,null,null,2022,{"$f":"K49","v":99.812674632585328},2.160000000000001,120.19946399999999,222.17213863258536]
[null,2023,{"$f":"C50","v":97.350628151749802},43.56,140.91062815174982,67.822919999999996,208.7335481517498,null,null,2023,{"$f":"K50","v":86.294084151749772},2.2400000000000002,120.19946399999999,208.7335481517498]
[null,2024,{"$f":"C51","v":94.592872723011837},43.570740805246189,138.16361352825805,57.84767999999999,196.01129352825802,null,null,2024,{"$f":"K51","v":73.491829528258037},2.3199999999999998,120.19946399999999,196.01129352825805]
[null,2025,{"$f":"C52","v":92.196663585508603},43.135033397193723,135.33169698270234,61.245360000000005,196.57705698270235,null,null,2025,{"$f":"K52","v":73.977592982702319},2.4000000000000008,120.19946399999999,196.57705698270235]
[null,2026,{"$f":"C53","v":89.086176338007874},42.703683063221781,131.78985940122968,53.360999999999997,185.1508594012297,null,null,2026,{"$f":"K53","v":62.311395401229653},2.64,120.19946399999999,185.1508594012297]
[null,2027,{"$f":"C54","v":85.975689090507188},42.27664623258957,128.25233532309676,43.167960000000001,171.42029532309675,null,null,2027,{"$f":"K54","v":48.340831323096744},2.8800000000000008,120.19946399999999,171.42029532309675]
[null,2028,{"$f":"C55","v":82.865201843006489},41.853879770263674,124.71908161327016,34.238160000000001,158.95724161327016,null,null,2028,{"$f":"K55","v":35.637777613270167},3.12,120.19946399999999,158.95724161327016]
[null,2029,{"$f":"C56","v":79.754714595505774},41.435340972561043,121.19005556806684,26.3538,147.54385556806682,null,null,2029,{"$f":"K56","v":23.984391568066819},3.36,120.19946399999999,147.54385556806682]
[null,2030,{"$f":"C57","v":76.644227348005074},41.02098756283543,117.66521491084053,24.56784,142.23305491084054,null,null,2030,{"$f":"K57","v":18.4335909108405},3.6,120.19946399999999,142.23305491084051]
[null,2031,{"$f":"C58","v":73.533740100504389},40.610777687207076,114.14451778771145,26.440919999999998,140.58543778771144,null,null,2031,{"$f":"K58","v":16.545973787711464},3.8400000000000003,120.19946399999999,140.58543778771147]
[null,2032,{"$f":"C59","v":70.423252853003675},40.204669910335006,110.62792276333867,20.64744,131.27536276333868,null,null,2032,{"$f":"K59","v":6.8750779473418593},4.08,120.32028481599683,131.27536276333871]
[null,2033,{"$f":"C60","v":67.31276560550296},39.802623211231655,107.11538881673462,0,107.11538881673462,null,null,2033,{"$f":"K60","v":0},4.3200000000000012,102.80465052515399,107.11538881673462]
[null,2034,{"$f":"C61","v":64.202278358002275},39.404596979119333,103.60687533712162,0,103.60687533712162,null,null,2034,{"$f":"K61","v":0},4.5600000000000005,99.047895098311926,103.60687533712162]
[null,2035,{"$f":"C62","v":61.091791110501575},39.01055100932814,100.1023421198297,0,100.1023421198297,null,null,2035,{"$f":"K62","v":0},4.8,95.280690683791121,100.1023421198297]
[]
[]
[]
[]
[]
[]
[]
["I PJ","År","Danmark","Sverige","Sverige + Danmark","Kommerciel eksport til Tyskland","Forbrug Danmark og Sverige samt eksport til Tyskland",null,"I PJ","År","Forventede leverancer fra Nordsøen til Danmark (Nybro) ","Opgraderet biogas","Import fra Tyskland (Entry Ellund)","Samlede leverancer til Danmark incl. opgraderet biogas"]
[]
[null,2014,null,null,null,null,null,null,null,2014]
[null,2015,119.80676,43.358240969130193,163.1650009691302,79.192080000000004,242.35708096913021,null,null,2015,163.75808096913022,1.2800000000000002,77.319000000000003,242.35708096913021]
[null,2016,116.76687999999997,43.56,160.32687999999999,89.080199999999991,249.40707999999998,null,null,2016,135.4716,1.42,112.51548,249.40707999999998]
[null,2017,113.41294882733222,43.56,156.97294882733223,87.12,244.09294882733224,null,null,2017,122.31348482733225,1.5800000000000003,120.19946399999999,244.09294882733224]
[null,2018,110.03901765466448,43.56,153.59901765466446,87.12,240.71901765466447,null,null,2018,118.79955365466449,1.7199999999999995,120.19946399999999,240.71901765466447]
[null,2019,107.51254357719101,43.56,151.07254357719106,87.12,238.19254357719097,null,null,2019,116.13307957719103,1.8600000000000003,120.19946399999999,238.19254357719097]
[null,2020,106.06195162740947,43.56,149.62195162740946,87.12,236.74195162740949,null,null,2020,114.54248762740949,2,120.19946399999999,236.74195162740949]
[null,2021,103.40776797397689,43.56,146.96776797397689,87.12,234.08776797397687,null,null,2021,111.80830397397692,2.08,120.19946399999999,234.08776797397692]
[null,2022,99.724978632585362,43.56,143.28497863258534,78.887160000000009,222.17213863258536,null,null,2022,99.812674632585328,2.160000000000001,120.19946399999999,222.17213863258536]
[null,2023,97.350628151749802,43.56,140.91062815174982,67.822919999999996,208.7335481517498,null,null,2023,86.294084151749772,2.2400000000000002,120.19946399999999,208.7335481517498]
[null,2024,94.592872723011837,43.570740805246189,138.16361352825805,57.84767999999999,196.01129352825802,null,null,2024,73.491829528258037,2.3199999999999998,120.19946399999999,196.01129352825805]
[null,2025,92.196663585508603,43.135033397193723,135.33169698270234,61.245360000000005,196.57705698270235,null,null,2025,73.977592982702319,2.4000000000000008,120.19946399999999,196.57705698270235]
[null,2026,89.086176338007874,42.703683063221781,131.78985940122968,53.360999999999997,185.1508594012297,null,null,2026,62.311395401229653,2.64,120.19946399999999,185.1508594012297]
[null,2027,85.975689090507188,42.27664623258957,128.25233532309676,43.167960000000001,171.42029532309675,null,null,2027,48.340831323096744,2.8800000000000008,120.19946399999999,171.42029532309675]
[null,2028,82.865201843006489,41.853879770263674,124.71908161327016,34.238160000000001,158.95724161327016,null,null,2028,35.637777613270167,3.12,120.19946399999999,158.95724161327016]
[null,2029,79.754714595505774,41.435340972561043,121.19005556806684,26.3538,147.54385556806682,null,null,2029,23.984391568066819,3.36,120.19946399999999,147.54385556806682]
[null,2030,76.644227348005074,41.02098756283543,117.66521491084053,24.56784,142.23305491084054,null,null,2030,18.4335909108405,3.6,120.19946399999999,142.23305491084051]
[null,2031,73.533740100504389,40.610777687207076,114.14451778771145,26.440919999999998,140.58543778771144,null,null,2031,16.545973787711464,3.8400000000000003,120.19946399999999,140.58543778771147]
[null,2032,70.423252853003675,40.204669910335006,110.62792276333867,20.64744,131.27536276333868,null,null,2032,6.8750779473418593,4.08,120.32028481599683,131.27536276333871]
[null,2033,67.31276560550296,39.802623211231655,107.11538881673462,0,107.11538881673462,null,null,2033,0,4.3200000000000012,102.80465052515399,107.11538881673462]
[null,2034,64.202278358002275,39.404596979119333,103.60687533712162,0,103.60687533712162,null,null,2034,0,4.5600000000000005,99.047895098311926,103.60687533712162]
[null,2035,61.091791110501575,39.01055100932814,100.1023421198297,0,100.1023421198297,null,null,2035,0,4.8,95.280690683791121,100.1023421198297]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2041,8.9893523446105608,null,0,426.29503592070432,8.9893523446105608]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2042,8.0005235867033999,null,0,383.6655323286339,8.0005235867033999]

{"sheet":"Gasdata forbindelser","index":16,"n_rows":1,"n_cols":3,"rows_kept":1,"cut":false,"hidden":false,"merged":[]}
["Udlandsforbindelser",null,"Indholdfortegnelse"]

{"sheet":"Fjernvarmeforbruget","index":17,"n_rows":15,"n_cols":24,"rows_kept":15,"cut":false,"hidden":false,"merged":[[3,0,6,0],[12,0,14,0]]}
["Fjernvarmeforbruget",null,null,"Indholdsfortegnelse"]
[]
[]
["TJ",null,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035]
[null,"Husholdning",68133.483437875489,67940.362658950515,67738.5955923414,67596.59820267887,67503.952860344594,67426.703057780818,67355.953208809995,67545.326394624484,67718.884967407314,67881.146479886418,68034.00031930054,68179.817455923039,68475.629441633355,68771.325965565789,69066.251888164086,69358.547517656698,69647.006278252622,69934.99334022752,70222.935359378112,70509.576961308238,70793.790848753095,71073.68731870281]
[null,"Erhverv",36753.029161944753,37445.724602569899,38010.270297036586,38537.283773354247,39026.178258496788,39478.66832737728,39819.371728594218,40219.273945515764,40232.077411143677,40151.222484095459,40008.751253408933,39821.672557754595,39591.739516290218,39369.117595099582,39097.571062299168,38822.571875129586,38623.771479079041,38335.20178995184,38051.926765520053,37714.871755902604,37376.070505177398,37154.959778066797]
[null,"Tab",26221.628149955053,26346.521815380085,26437.216472344488,26533.470494008285,26632.532779710345,26726.342846289514,26793.831234351048,26941.150085035049,26987.740594637729,27008.092240995451,27010.687893177361,27000.372503419399,27016.842239480895,27035.110890166321,27040.955737615819,27045.279848196573,27067.694439332896,27067.548782544833,27068.715531224541,27056.112179302701,27042.465338482602,27057.161774192395]
[null,"Kilde: Basisfremskrivning 2014, Energistyrelsen"]
[]
[]
[]
[null,null,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035]
["MWh","Husholdning",18925.96762163208,18872.322960819587,18816.276553428164,18776.832834077464,18751.098016762386,18729.63973827245,18709.987002447222,18762.590665173469,18810.801379835364,18855.87402219067,18898.333422027925,18938.838182200845,19021.008178231488,19103.146101546052,19185.069968934469,19266.263199349083,19346.39063284795,19426.387038952089,19506.370933160586,19585.993600363399,19664.941902431416,19742.690921861893]
[null,"Erhverv",10209.174767206876,10401.590167380527,10558.408415843496,10704.801048153957,10840.605071804664,10966.296757604801,11060.936591276173,11172.020540421046,11175.577058651021,11153.117356693183,11113.542014835813,11061.575710487388,10997.705421191728,10935.865998638774,10860.436406194214,10784.047743091553,10728.825410855288,10648.667163875511,10569.979657088903,10476.353265528502,10382.241806993723,10320.822160574111]
[null,"Tab",7283.7855972097368,7318.4782820500241,7343.6712423179133,7370.4084705578571,7397.9257721417625,7423.9841239693087,7442.7308984308465,7483.6528013986244,7496.5946096215912,7502.2478447209587,7502.9688592159337,7500.1034731720556,7504.6783998558039,7509.7530250461996,7511.3765937821718,7512.5777356101589,7518.8040109258045,7518.7635507068981,7519.0876475623727,7515.5867164729725,7511.7959273562774,7515.8782706089978]